Mortgage Calculator
Drag to adjust
Your numbers
Your monthly payment
$2,647.81
$2,189.48 loan + $458.33 taxes, insurance
💡 Over 30 years you'd pay $468,213 in interest, more than the $320,000 you borrowed. A shorter term, or a little extra principal each month, cuts that dramatically. The payment above is what a lender collects. A 1980s home at $400,000 also costs roughly $333.33 a month to keep up — 1% of its value a year for the roof, furnace, water heater and the hundred smaller things — which no escrow collects and no lender counts, so owning it really runs about $2,981.15 a month.
- Principal & interest$2,189
- Property tax$300
- Home insurance$158
- Down payment
- $80,000 (20%)
- Loan amount
- $320,000
- Total interest paid
- $468,213
- Total of all payments
- $788,213
- Upkeep on a 1980s home
- $333.33/mo (1% a year)
- Payment + upkeep
- $2,981.15/mo
⚖️ Compare two scenarios
Change one thing and see both mortgages side by side. Everything else stays exactly as you set it above.
| Figure | 30 yrYour numbers | 15 yrCompared | Difference |
|---|---|---|---|
| Monthly payment | $2,647.81 | $3,384.91 | +$737.10 |
| Payment + upkeep | $2,981.15 | $3,718.24 | +$737.09 |
| Principal & interest | $2,189.48 | $2,926.58 | +$737.10 |
| Down payment | $80,000 | $80,000 | same |
| Loan amount | $320,000 | $320,000 | same |
| Total interest | $468,213 | $206,784 | −$261,429 |
| Total of all payments | $788,213 | $526,784 | −$261,429 |
| Paid off in | 30 yr | 15 yr | 15 yr sooner |
Only the field you picked changes — except the property tax, which follows the home price at 0.89% a year unless you've entered your own bill, so comparing two prices compares two tax bills too, and the upkeep, which is a share of the price. Insurance, HOA and the PMI rate are identical in both columns. Total interest and total of all payments cover the loan itself, not tax, insurance, HOA, PMI or upkeep.
📅 Amortization schedule
How each year of the mortgage splits between principal and interest, and what you still owe at the end of it. Switch to Months to step through the payments themselves.
| Year | Principal | Interest | Balance left |
|---|---|---|---|
| 1 | $3,079 | $23,195 | $316,921 |
| 2 | $3,311 | $22,963 | $313,610 |
| 3 | $3,560 | $22,714 | $310,050 |
| 4 | $3,828 | $22,446 | $306,222 |
| 5 | $4,116 | $22,157 | $302,105 |
| 6 | $4,426 | $21,848 | $297,679 |
| 7 | $4,759 | $21,514 | $292,919 |
| 8 | $5,118 | $21,156 | $287,802 |
| 9 | $5,503 | $20,771 | $282,299 |
| 10 | $5,917 | $20,356 | $276,381 |
| 11 | $6,363 | $19,911 | $270,019 |
| 12 | $6,842 | $19,432 | $263,177 |
| 13 | $7,357 | $18,917 | $255,820 |
| 14 | $7,911 | $18,363 | $247,910 |
| 15 | $8,506 | $17,768 | $239,404 |
| 16 | $9,146 | $17,127 | $230,258 |
| 17 | $9,835 | $16,439 | $220,423 |
| 18 | $10,575 | $15,699 | $209,847 |
| 19 | $11,371 | $14,902 | $198,476 |
| 20 | $12,227 | $14,046 | $186,249 |
| 21 | $13,148 | $13,126 | $173,101 |
| 22 | $14,138 | $12,136 | $158,963 |
| 23 | $15,202 | $11,072 | $143,762 |
| 24 | $16,346 | $9,928 | $127,415 |
| 25 | $17,577 | $8,697 | $109,839 |
| 26 | $18,900 | $7,374 | $90,939 |
| 27 | $20,323 | $5,951 | $70,616 |
| 28 | $21,852 | $4,421 | $48,764 |
| 29 | $23,498 | $2,776 | $25,266 |
| 30 | $25,266 | $1,007 | $0 |
| Total | $320,000 | $468,213 | $0 |
Interest is charged on the balance you still owe, so early years are mostly interest and later years mostly principal. Assumes every payment is made on time and the rate never changes. It also assumes no extra principal is paid. This is the loan itself — principal and interest only. Property tax, insurance, HOA and PMI aren't part of the balance you owe, so they're not in the table.
Mortgage Calculator · Far Better Off
https://farbetteroff.com/calculators/mortgage-calculator
Open that link to get this calculator back with these exact numbers. Estimates for education only — Far Better Off is not a lender or a financial advisor, and these results are not financial advice.